School Budget
Jackson Heights Middle School
School Year: 2021-2022
— 7-1-21 through 6-30-22
| Projected UW FTE | 1,367.00 |
| Projected W FTE | 1,382.58 |
| Staff Total | $5,768,809.00 |
| FTE Total | $74,024.35 |
| Category | New | Carryover | Total |
| Improvement | $0.00 | $16.67 | $16.67 |
| Textbook | $11,551.15 | $0.00 | $11,551.15 |
| Media | $4,825.51 | $0.00 | $4,825.51 |
| Science | $1,818.11 | $0.00 | $1,818.11 |
| Technology | | | |
| Stadium | | | |
| Capital Outlay | $0.00 | $150.29 | $150.29 |
| Electricity | $210,166.80 |
| Other Utilities | $17,861.89 |
| Telephone | $4,050.00 |
| Custodial | $11,619.50 |
| SI Dollar | $0.00 |
| Custodial Dollar | $8.50 |
| FTE Dollar | $35.89 |
| Magnet Dollar | |