School Budget
Highlands Elementary School
School Year: 2021-2022
— 7-1-21 through 6-30-22
| Projected UW FTE | 529.99 |
| Projected W FTE | 589.52 |
| Staff Total | $3,662,373.00 |
| FTE Total | $25,657.54 |
| Category | New | Carryover | Total |
| Improvement | $0.00 | $45.49 | $45.49 |
| Textbook | $3,948.50 | $0.00 | $3,948.50 |
| Media | $1,870.90 | $0.00 | $1,870.90 |
| Science | $704.90 | $0.00 | $704.90 |
| Technology | | | |
| Stadium | | | |
| Capital Outlay | $0.00 | $103.68 | $103.68 |
| Electricity | $178,891.36 |
| Other Utilities | $28,983.88 |
| Telephone | $2,905.00 |
| Custodial | $4,504.92 |
| SI Dollar | $0.00 |
| Custodial Dollar | $8.50 |
| FTE Dollar | $34.01 |
| Magnet Dollar | |